Financial Highlights

	August 2016 (21st Fiscal Period)	February 2017 (22nd Fiscal Period)	August 2017 (23rd Fiscal Period)	February 2018 (24th Fiscal Period)	August 2018 (25th Fiscal Period)
Operating Revenue(mn yen)	9,691	17,531	21,015	19,700	22,211
Operating Income(mn yen)	3,959	5,567	9,392	8,012	9,269
Ordinary Income(mn yen)	3,214	4,474	7,974	7,146	7,770
Net Income(mn yen)	3,213	4,393	7,968	7,142	7,765
Total Distributions(mn yen)	3,392	7,292	8,389	8,777	9,723
Distribution per Unit(yen)	4,537	4,800	4,964	5,194	5,046
Total Assets(mn yen)	258,266	604,142	682,359	681,192	771,281
Net Assets(mn yen)	111,042	330,304	377,321	376,300	430,596
Net Assets per Unit(yen)	148,504	217,408	223,267	222,663	223,454
LTV(%)	54.9	41.9	41.4	41.4	40.7