Financial Highlights

	February 2020 (28th Fiscal Period)	August 2020 (29th Fiscal Period)	February 2021 (30th Fiscal Period)	August 2021 (31st Fiscal Period)	February 2022 (32nd Fiscal Period)
Operating Revenue(mn yen)	25,018	26,613	28,097	29,571	30,264
Operating Income(mn yen)	10,559	11,574	12,571	13,116	13,409
Ordinary Income(mn yen)	9,126	9,936	11,099	11,619	11,685
Net Income(mn yen)	9,125	9,936	11,098	11,619	11,685
Total Distributions(mn yen)	12,533	11,917(Note)	12,859(Note)	13,435(Note)	13,507(Note)
Distribution per Unit(yen)	6,040	5,427(Note)	5,856(Note)	6,118(Note)	5,822(Note)
Total Assets(mn yen)	839,931	899,579	901,386	900,310	964,669
Net Assets(mn yen)	460,341	491,302	490,586	489,467	524,178
Net Assets per Unit(yen)	221,851	223,725	223,400	222,890	225,938
LTV(%)	41.5	41.9	42.0	42.0	42.2

(Note)	Total distributions and distribution per unit include distribution in excess of earnings.