Financial Highlights

	February 2018 (24th Fiscal Period)	August 2018 (25th Fiscal Period)	February 2019 (26th Fiscal Period)	August 2019 (27th Fiscal Period)	February 2020 (28th Fiscal Period)
Operating Revenue(mn yen)	19,700	22,211	23,127	24,877	25,018
Operating Income(mn yen)	8,012	9,269	9,960	10,702	10,559
Ordinary Income(mn yen)	7,146	7,770	8,597	9,166	9,126
Net Income(mn yen)	7,142	7,765	8,597	9,166	9,125
Total Distributions(mn yen)	8,777	9,723	10,457	11,978	12,533
Distribution per Unit(yen)	5,194	5,046	5,427	5,773	6,040
Total Assets(mn yen)	681,192	771,281	777,727	841,236	839,931
Net Assets(mn yen)	376,300	430,596	429,223	463,170	460,341
Net Assets per Unit(yen)	222,663	223,454	222,741	223,214	221,851
LTV(%)	41.4	40.7	41.3	41.5	41.5