Financial Highlights

	August 2017 (23rd Fiscal Period)	February 2018 (24th Fiscal Period)	August 2018 (25th Fiscal Period)	February 2019 (26th Fiscal Period)	August 2019 (27th Fiscal Period)
Operating Revenue(mn yen)	21,015	19,700	22,211	23,127	24,877
Operating Income(mn yen)	9,392	8,012	9,269	9,960	10,702
Ordinary Income(mn yen)	7,974	7,146	7,770	8,597	9,166
Net Income(mn yen)	7,968	7,142	7,765	8,597	9,166
Total Distributions(mn yen)	8,389	8,777	9,723	10,457	11,978
Distribution per Unit(yen)	4,964	5,194	5,046	5,427	5,773
Total Assets(mn yen)	682,359	681,192	771,281	777,727	841,236
Net Assets(mn yen)	377,321	376,300	430,596	429,223	463,170
Net Assets per Unit(yen)	223,267	222,663	223,454	222,741	223,214
LTV(%)	41.4	41.4	40.7	41.3	41.5